170 S Hall DrSugar LandTX77478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,952/mo, and a $2,863/mo payment. Purchase price stands at $585,000, and rental yield measures 8.11% with $3,952/mo rent. Return on cash invested shows 18.76% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 97.9% and total cumulative return in cash records $188,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,952/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 1989
9,639 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Housing Distribution
Address Breakdown
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendi Li • Forever Realty, LLC
Mls Name: HAR
Mls ID: #58699613