170 Rock RdGilletteWY82718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gillette at 170 Rock Rd, Gillette, WY, 82718 earns $1,122/mo cash flow from $6,006/mo rent with a $4,111/mo payment. Total monthly income totals $6,006/mo, and annual cash flow totals $13,467/yr on $276,327 capital. ROI tracks 24.93% on current figures, and rental yield reads 8.58% at a $839,900 purchase. Equity gained on principal adds $5,420/yr, and 5% annual appreciation supports $232,049 over five years. Five-year ROI reaches 129.27% and total cumulative return in cash sums $357,199. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,006/mo property income instead of your personal income.
Single Family
Built in 2015
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82718, Gillette, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,305 (100%) |
| Owner Occupied HU | 7,077 (68.7%) |
| Renter Occupied HU | 2,483 (24.1%) |
| Vacant Housing Units | 745 ( 7.2%) |
| Median Home Value | $330,776 |
| Average Home Value | $365,577 |
Housing Distribution
Address Breakdown
Residential
9,960
Single Family
8,981
Multi-Family
979
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy M. Taylor • 307 Realty Team, LLC
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #24-1546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.