170 River StreetBellevilleWI53508
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 170 River Street, Belleville, WI, 53508 in Belleville worth modelling. At $400,000 with a 8.38% gross yield, the $2,794/mo rent leaves $109/mo after the $1,799/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.55 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $110,513 by year five; $3,684/yr in principal reduction adds further equity. Total projected return: $159,646.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $109 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,794 |
| Total Monthly Debt Service | $2,525 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53508, Belleville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,394 (100%) |
| Owner Occupied HU | 1,939 (81.0%) |
| Renter Occupied HU | 382 (16.0%) |
| Vacant Housing Units | 73 ( 3.0%) |
| Median Home Value | $396,429 |
| Average Home Value | $432,486 |
Housing Distribution
Address Breakdown
Residential
2,370
Single Family
2,300
Multi-Family
70
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53508, Belleville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,394 (100%) |
| Owner Occupied HU | 1,939 (81.0%) |
| Renter Occupied HU | 382 (16.0%) |
| Vacant Housing Units | 73 ( 3.0%) |
| Median Home Value | $396,429 |
| Average Home Value | $432,486 |
Housing Distribution
Address Breakdown
Residential
2,370
Single Family
2,300
Multi-Family
70
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Anderson-Guernsey • Stark Company, REALTORS
Mls Name: WIREX MLS
Mls ID: #2015578