170 Olympus RdCharles TownWV25414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charles Town at 170 Olympus Rd, Charles Town, WV, 25414 offers $2,400/mo rent that, after a $1,771/mo payment, leaves $246/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $2,956/yr on $119,953 cash. Return on cash invested measures 22.37% in year one, and rental yield stands at 7.96% at a $361,850 entry. Equity gained on principal adds $2,335/yr while 5% annual appreciation compounds into $99,972 by year five. Five-year ROI records 115.77% and total cumulative return in cash reaches $138,866. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,771/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
1,800 sqft lot
$N/A/sqft
$60 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dick Bryan • The Bryan Group Real Estate, LLC
Mls Name: Bright MLS
Mls Provider:
Mls ID: #WVJF2016254
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)