170 N Douglas StKingstonMO64650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 170 N Douglas St, Kingston, MO, 64650 uses $39,780 cash to close to unlock $2,112/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $923/mo, and a $587/mo payment keeps the spread at $176/mo. Purchase price stands at $120,000, and rental yield measures 9.23% with $923/mo rent. Return on cash invested shows 25.22% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 131.33% and total cumulative return in cash records $52,243. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $923/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64650, Kingston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 197 (71.4%) |
| Renter Occupied HU | 37 (13.4%) |
| Vacant Housing Units | 42 (15.2%) |
| Median Home Value | $240,254 |
| Average Home Value | $320,520 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices