170 Maple HtsIrwinID83428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irwin at 170 Maple Hts, Irwin, ID, 83428 priced at $259,000 converts $1,824/mo rent into $334/mo cash flow after a $1,268/mo obligation. Total monthly income equals $1,824/mo, and annual cash flow totals $4,004/yr on $85,859 invested. Return on cash invested prints 24.57% in year one, and rental yield reads 8.45% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 127.29% and total cumulative return in cash sums $109,288. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,824/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 2020
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83428, Irwin, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 184 (38.5%) |
| Renter Occupied HU | 42 ( 8.8%) |
| Vacant Housing Units | 252 (52.7%) |
| Median Home Value | $621,429 |
| Average Home Value | $645,163 |
Housing Distribution
Address Breakdown
Residential
57
Single Family
57
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices