170 LothianRocky MountNC27804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Mount at 170 Lothian, Rocky Mount, NC, 27804 priced at $325,000 converts $2,421/mo rent into $310/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,421/mo, and annual cash flow totals $3,724/yr on $107,738 invested. Return on cash invested prints 23.37% in year one, and rental yield reads 8.94% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 121.8% and total cumulative return in cash sums $131,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,421/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 2021
0.30 Acres lot
$N/A/sqft
$1,556 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27804, Rocky Mount, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,212 (100%) |
| Owner Occupied HU | 7,284 (51.3%) |
| Renter Occupied HU | 5,678 (40.0%) |
| Vacant Housing Units | 1,250 ( 8.8%) |
| Median Home Value | $223,203 |
| Average Home Value | $235,705 |
Housing Distribution
Address Breakdown
Residential
13,554
Single Family
12,874
Multi-Family
680
Businesses
1,936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Demetria Lynch • Keller Williams Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10105154
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.