170 Lakecrest DrMuensterTX76252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Muenster at 170 Lakecrest Dr, Muenster, TX, 76252 priced at $483,400 converts $5,190/mo rent into $1,752/mo cash flow after a $2,366/mo obligation. Total monthly income equals $5,190/mo, and annual cash flow totals $21,030/yr on $160,247 invested. Return on cash invested prints 33.03% in year one, and rental yield reads 12.88% against a $483,400 entry. Equity gained on principal adds $3,119/yr, while 5% annual appreciation compiles into $133,555 by year five. Five-year ROI reaches 174.44% and total cumulative return in cash sums $279,532. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,190/mo property income covering a $2,366/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.43 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Hamilton • PREMIERE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20477645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.