170 Johnston Farms Dr,Clayton,NC,27527

Investment Highlights

Investment property for sale in Clayton at 170 Johnston Farms Dr, Clayton, NC, 27527 listed at $295,800 pairs $2,197/mo rent with a $1,448/mo payment to leave $394/mo cash flow. Total monthly income runs $2,197/mo, and annual cash flow reaches $4,728/yr on $98,058 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 8.91% at a $295,800 basis. Equity gained on principal adds $1,909/yr, and annual property appreciation at 5% supports $81,724 by year five. Five-year ROI tracks 128.62% and total cumulative return in cash totals $126,121. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,197/mo property income relative to a $1,448/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).