170 Hillcrest RdBluff CityTN37618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bluff City at 170 Hillcrest Rd, Bluff City, TN, 37618 uses $61,328 cash to close to unlock $6,240/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $1,627/mo, and a $905/mo payment keeps the spread at $520/mo. Purchase price stands at $185,000, and rental yield measures 10.55% with $1,627/mo rent. Return on cash invested shows 30.08% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 157.23% and total cumulative return in cash records $96,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,627/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37618, Bluff City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,582 (74.4%) |
| Renter Occupied HU | 979 (15.9%) |
| Vacant Housing Units | 600 ( 9.7%) |
| Median Home Value | $266,573 |
| Average Home Value | $299,559 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
5,680
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashton Adkins • Prestige Homes of the Tri Cities, Inc.
Mls Name: TVRMLS
Mls ID: #9989691