170 Half Moon WayBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 170 Half Moon Way, Bridgeport, TX, 76426 priced at $320,000 converts $2,280/mo rent into $5/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $56/yr on $106,080 invested. Return on cash invested prints 19.96% in year one, and rental yield reads 8.55% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 104.34% and total cumulative return in cash sums $110,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sid Maskara • Beyond Homes, LLC
Mls Name: NTREIS
Mls ID: #21127436