170 Fossil Cove LnWilmingtonIL60481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at 170 Fossil Cove Ln, Wilmington, IL, 60481 priced at $269,900 converts $2,653/mo rent into $781/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,653/mo, and annual cash flow totals $9,371/yr on $89,472 invested. Return on cash invested prints 30.38% in year one, and rental yield reads 11.8% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 159.97% and total cumulative return in cash sums $143,130. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,653/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 1995
4,784 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60481, Wilmington, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,847 (100%) |
| Owner Occupied HU | 3,940 (67.4%) |
| Renter Occupied HU | 1,080 (18.5%) |
| Vacant Housing Units | 827 (14.1%) |
| Median Home Value | $330,893 |
| Average Home Value | $359,001 |
Housing Distribution
Address Breakdown
Residential
5,124
Single Family
4,953
Multi-Family
171
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lou Caesar • Epique Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12514107