170 FableIrvineCA92618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 170 Fable, Irvine, CA, 92618 priced at $885,000 pairs $4,448/mo rent with after a $4,332/mo payment. Total monthly income equals $4,448/mo. Return on cash invested is 11.44% in year one, and rental yield stands at 6.03% on a $885,000 basis. Equity gained on principal adds $5,711/yr, and 5% annual appreciation accumulates to $244,509 by year five. Five-year ROI measures 58.99% and total cumulative return in cash reaches $171,750. For financing, Ziffy Mortgage’s DSCR program evaluates $4,448/mo property income against a $4,332/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
3,001 sqft lot
$N/A/sqft
$521 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92618, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,952 (100%) |
| Owner Occupied HU | 11,620 (38.8%) |
| Renter Occupied HU | 14,256 (47.6%) |
| Vacant Housing Units | 4,076 (13.6%) |
| Median Home Value | $1,450,685 |
| Average Home Value | $1,475,721 |
Housing Distribution
Address Breakdown
Residential
28,416
Single Family
20,263
Multi-Family
8,153
Businesses
3,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Westfall • Opendoor Brokerage Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25495667
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-13 01:24:30 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.