170 E Hadley Rd APT 60, Amherst, MA, 01002 | $650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

170 E Hadley Rd APT 60, Amherst, MA, 01002 | $650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

24 Bed
11 Bath
10000 sft

89-95 School St, Chicopee, MA, 01013

6 Bed
3 Bath
3693 sft

237 College St, Springfield, MA, 01109

2 Bed
2 Bath
864 sft

17 Arvilla St, Springfield, MA, 01118

6 Bed
3 Bath
3639 sft

58 Ames Ave, Chicopee, MA, 01013

Nearby investment properties with comparable prices

3 Bed
2 Bath
1662 sft

524 Westfield St, West Springfield, MA, 01089

3 Bed
1 Bath
1120 sft

106 Hartwick St, Springfield, MA, 01108

3 Bed
2 Bath
1491 sft

165 Laurelton St, Springfield, MA, 01109

3 Bed
1 Bath
1418 sft

18 Olive St, Springfield, MA, 01109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Amherst at 170 E Hadley Rd APT 60, Amherst, MA, 01002 earns $650/mo cash flow from $2,477/mo rent with a $1,419/mo payment. Total monthly income totals $2,477/mo, and annual cash flow totals $7,797/yr on $96,102 capital. ROI tracks 28.02% on current figures, and rental yield reads 10.25% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 146.49% and total cumulative return in cash sums $140,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,477/mo property income instead of your personal income.

Townhouse

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Unique 2-Bed, 2.5-Bath Townhouse at The Brook 1,358 Sq Ft. Tucked away at the back of the complex, this rarely available well-maintained townhouse offers comfort, privacy, and a thoughtfully designed layout. The sun-filled main level features an open floor plan with living and dining areas, a modern kitchen with hardwood breakfast bar, and a bright living room with slider to a secluded patio and garden overlooking green space. Upstairs includes two generously sized bedrooms and a full bath. The finished lower level offers a versatile space ideal for a family room, home office, or gym, with an additional full bath and laundry area. Updates include freshly painted, replacement windows, and a newer 200-amp electrical panel. Enjoy access to the association pool, ample parking, and a convenient location near colleges, shopping, and public transportation. Move-in ready and a pleasure to show. Open House: Saturday, June 28th, 1:00PM - 3:00 PM. Sunday, June 29th, 11:00 AM 1:00 PM

Neighborhood Data

Neighborhood data shown for ZIP Code: 01002, Amherst, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,930 (100%)
Owner Occupied HU	5,081 (42.6%)
Renter Occupied HU	5,724 (48.0%)
Vacant Housing Units	1,125 ( 9.4%)
Median Home Value	$536,411
Average Home Value	$576,683