170 Cirque DriveBrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brinnon at 170 Cirque Drive, Brinnon, WA, 98320 with 5% annual appreciation on a $375,000 basis while $2,309/mo rent supports operations. Total monthly income totals $2,309/mo and a $1,835/mo payment preserves $55/mo for cash returns. Annual cash flow comes to $663/yr on $124,313 deployed, and return on cash invested reaches 20.44% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,606 alongside rental yield of 7.39%. Five-year ROI measures 105.49% and total cumulative return in cash totals $131,139.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,309/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1980
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adair Zholdubaev • Designed Realty
Mls Name: NWMLS
Mls ID: #2469401