170 Bull Frog LnUmatillaFL32784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Umatilla at 170 Bull Frog Ln, Umatilla, FL, 32784 priced at $325,990 pairs $3,210/mo rent with $1,046/mo cash flow after a $1,596/mo payment. Total monthly income equals $3,210/mo, and annual cash flow comes to $12,555/yr on $108,066 invested. Return on cash invested is 31.53% in year one, and rental yield stands at 11.82% on a $325,990 basis. Equity gained on principal adds $2,104/yr, and 5% annual appreciation accumulates to $90,065 by year five. Five-year ROI measures 165.77% and total cumulative return in cash reaches $179,136. For financing, Ziffy Mortgage’s DSCR program evaluates $3,210/mo property income against a $1,596/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32784, Umatilla, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,402 (100%) |
| Owner Occupied HU | 3,715 (68.8%) |
| Renter Occupied HU | 946 (17.5%) |
| Vacant Housing Units | 741 (13.7%) |
| Median Home Value | $387,977 |
| Average Home Value | $412,567 |
Housing Distribution
Address Breakdown
Residential
4,752
Single Family
4,718
Multi-Family
34
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices