170 Bluebird Rd LOT 12Fort EdwardNY12828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Edward at 170 Bluebird Rd LOT 12, Fort Edward, NY, 12828 earns $91/mo cash flow from $825/mo rent with a $538/mo payment. Total monthly income totals $825/mo, and annual cash flow totals $1,092/yr on $36,432 capital. ROI tracks 22.91% on current figures, and rental yield reads 9.01% at a $109,900 purchase. Equity gained on principal adds $709/yr, and 5% annual appreciation supports $30,363 over five years. Five-year ROI reaches 119.74% and total cumulative return in cash sums $43,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $825/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12828, Fort Edward, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,986 (100%) |
| Owner Occupied HU | 2,674 (67.1%) |
| Renter Occupied HU | 998 (25.0%) |
| Vacant Housing Units | 314 ( 7.9%) |
| Median Home Value | $243,968 |
| Average Home Value | $287,952 |
Housing Distribution
Address Breakdown
Residential
4,163
Single Family
4,094
Multi-Family
69
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alec Wright • Hoffman Homes
Mls Name: NY State MLS
Mls ID: #11467395