17 Revere CircleWashingtonvilleNY10992
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washingtonville at 17 Revere Circle, Washingtonville, NY, 10992 priced at $340,000 pairs $3,540/mo rent with $1,270/mo cash flow after a $1,664/mo payment. Total monthly income equals $3,540/mo, and annual cash flow comes to $15,236/yr on $112,710 invested. Return on cash invested is 33.43% in year one, and rental yield stands at 12.49% on a $340,000 basis. Equity gained on principal adds $2,194/yr, and 5% annual appreciation accumulates to $93,936 by year five. Five-year ROI measures 175.98% and total cumulative return in cash reaches $198,342. For financing, Ziffy Mortgage’s DSCR program evaluates $3,540/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Parrish R. Paschall • Real Broker NY LLC
Mls Name: OneKey MLS
Mls ID: #923795