17 Orrison St, Worcester, MA, 01609 | $512/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17 Orrison St, Worcester, MA, 01609 | $512/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2371 sft

4 Pine Hill Rd, Oxford, MA, 01540

3 Bed
1 Bath
1248 sft

113 Meadow Rd, Spencer, MA, 01562

3 Bed
2 Bath
1696 sft

77 Olean St, Worcester, MA, 01602

3 Bed
3 Bath
1800 sft

25 Clark Rd, Spencer, MA, 01562

Nearby investment properties with comparable prices

2 Bed
2 Bath
892 sft

100 River St, Leicester, MA, 01524

3 Bed
2 Bath
1864 sft

448 Washington St, Warren, MA, 01083

2 Bed
1 Bath
710 sft

102 River St, Leicester, MA, 01524

6 Bed
3 Bath
2504 sft

47 Morris St, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 17 Orrison St, Worcester, MA, 01609 with 5% annual appreciation on a $399,900 basis while $3,032/mo rent supports operations. Total monthly income totals $3,032/mo and a $1,957/mo payment preserves $512/mo for cash returns. Annual cash flow comes to $6,142/yr on $132,567 deployed, and return on cash invested reaches 24.54% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 9.1%. Five-year ROI measures 127.83% and total cumulative return in cash totals $169,460.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,032/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1955

9,662 sqft lot

$N/A/sqft

No HOA

More details about the property

**NEW LISTING ~Priced to Sell! Welcome to this beautifully maintained ranch offering comfort, style, and convenience in Worcester's West Side neighborhoods. Inside, youll find a spacious living room perfect for relaxing or entertaining, a large primary bedroom with a generous closet, and an updated bathroom featuring tasteful tilework and updated vanity ~ Recent updates include: Heating system (2024), Three-season screened porch with new floorboards and window screens (2024), Deck boards (2024), Driveway (2022), Awning (2019), Chimney liner (2017), Roof (2010), Replacement windows, Circuit Breakers & central air!Enjoy the outdoors in the beautifully fenced yard complete with a storage shed, perfect for gardening, play, or simply relaxing. Located just minutes from Rte 290, 495,190, 20, Mass Pike (90) and the commuter rail.~This home offers easy access for work or play. Experience all Worcester has to offer with 9 Colleges, Museums, Hospitals, WooSox & More

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674