17 Oak StWaterlooNY13165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterloo at 17 Oak St, Waterloo, NY, 13165 priced at $148,200 converts $2,052/mo rent into $1,063/mo cash flow after a $725/mo obligation. Total monthly income equals $2,052/mo, and annual cash flow totals $12,753/yr on $49,128 invested. Return on cash invested prints 45.87% in year one, and rental yield reads 16.62% against a $148,200 entry. Equity gained on principal adds $956/yr, while 5% annual appreciation compiles into $40,945 by year five. Five-year ROI reaches 242.7% and total cumulative return in cash sums $119,237. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,052/mo property income covering a $725/mo payment, not borrower’s personal income.
Single Family
Built in 1910
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13165, Waterloo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,911 (100%) |
| Owner Occupied HU | 3,072 (62.6%) |
| Renter Occupied HU | 1,333 (27.1%) |
| Vacant Housing Units | 506 (10.3%) |
| Median Home Value | $144,727 |
| Average Home Value | $204,023 |
Housing Distribution
Address Breakdown
Residential
4,362
Single Family
4,219
Multi-Family
143
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices