17 Leslie Rd, Worcester, MA, 01605 | $248/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17 Leslie Rd, Worcester, MA, 01605 | $248/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

109 Gleason Ave, East Brookfield, MA, 01515

3 Bed
3 Bath
2229 sft

177 Boyce St, Auburn, MA, 01501

3 Bed
2 Bath
1466 sft

8 Bacon St, Oxford, MA, 01540

3 Bed
2 Bath
1920 sft

348-350 Marshall St, Leicester, MA, 01524

Nearby investment properties with comparable prices

4 Bed
2 Bath
2200 sft

170 Bridge St, Warren, MA, 01083

Currently Rented+ 1 more

8 Bed
4 Bath
3000 sft

10 Rufus Putnam Rd, North Brookfield, MA, 01535

3 Bed
3 Bath
1241 sft

8 Hillside Dr, Sturbridge, MA, 01566

4 Bed
2 Bath
2082 sft

232 Main St, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 17 Leslie Rd, Worcester, MA, 01605 generates $3,557/mo in rent and, after a $2,570/mo payment, leaves $248/mo in cash flow. Total monthly income is $3,557/mo, and annual cash flow is $2,971/yr on $172,725 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 8.13% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 113% and total cumulative return in cash sums $195,177. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,557/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

This 3 bedroom home is beautifully maintained and located in a well established neighborhood.. This property is in pristine condition with tasteful finishes. Plenty of cabinetry in the eat in kitchen, This home has a formal dining room as well as a three season sunroom for your after dinner relaxing.....Enjoy the view from your sun room looking out at the lovely back yard.........The living room has a cozy fireplace when the weather gets cooler. This home is move-in ready. The lower level of this raised ranch has a spacious family room with a wood stove, This lower level also has potential for office space, wood working space, laundry area and much more. Amazing location just minutes from Rt 190, I-290, restaurants, shops, and parks.