








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,486/mo, and a $1,219/mo payment. Purchase price stands at $249,000, and rental yield measures 7.16% with $1,486/mo rent. Return on cash invested shows 17.24% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 89.24% and total cumulative return in cash records $73,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,486/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03773, Newport, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,933 (100%) |
| Owner Occupied HU | 2,387 (60.7%) |
| Renter Occupied HU | 1,084 (27.6%) |
| Vacant Housing Units | 462 (11.7%) |
| Median Home Value | $290,749 |
| Average Home Value | $338,144 |
Residential
3,311
Single Family
3,116
Multi-Family
195
Businesses
295
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dave Smith • Harbor Light Realty
Mls Name: PrimeMLS
Mls ID: #5051256