








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Leominster at 17 Fernwood Dr APT G, Leominster, MA, 01453 priced at $289,000 converts $2,693/mo rent into $871/mo cash flow after a $1,415/mo obligation. Total monthly income equals $2,693/mo, and annual cash flow totals $10,452/yr on $95,804 invested. Return on cash invested prints 30.82% in year one, and rental yield reads 11.18% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 161.48% and total cumulative return in cash sums $154,706. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,693/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Tabassi Team • RE/MAX Partners Relocation
Mls Name: MLS PIN
Mls ID: #73432683