Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elma at 17 Dry Creek Court, Elma, WA, 98541 earns $555/mo cash flow from $2,449/mo rent with a $1,542/mo payment. Total monthly income totals $2,449/mo, and annual cash flow totals $6,664/yr on $104,406 capital. ROI tracks 26.29% on current figures, and rental yield reads 9.33% at a $314,950 purchase. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,015 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash sums $142,886. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,449/mo property income instead of your personal income.
Manufactured
Built in 2023
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98541, Elma, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,884 (100%) |
| Owner Occupied HU | 3,333 (68.2%) |
| Renter Occupied HU | 1,067 (21.8%) |
| Vacant Housing Units | 484 ( 9.9%) |
| Median Home Value | $446,082 |
| Average Home Value | $471,424 |
Residential
3,681
Single Family
3,576
Multi-Family
105
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Berklee Olson • eXp Realty
Mls Name: NWMLS
Mls ID: #2425826
