17 Depot Landing WayAuburnGA30011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 17 Depot Landing Way, Auburn, GA, 30011 priced at $349,159 pairs $2,851/mo rent with $726/mo cash flow after a $1,709/mo payment. Total monthly income equals $2,851/mo, and annual cash flow comes to $8,711/yr on $115,746 invested. Return on cash invested is 27.43% in year one, and rental yield stands at 9.8% on a $349,159 basis. Equity gained on principal adds $2,253/yr, and 5% annual appreciation accumulates to $96,466 by year five. Five-year ROI measures 143.06% and total cumulative return in cash reaches $165,590. For financing, Ziffy Mortgage’s DSCR program evaluates $2,851/mo property income against a $1,709/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30011, Auburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,395 (100%) |
| Owner Occupied HU | 6,823 (81.3%) |
| Renter Occupied HU | 1,199 (14.3%) |
| Vacant Housing Units | 373 ( 4.4%) |
| Median Home Value | $360,883 |
| Average Home Value | $395,214 |
Housing Distribution
Address Breakdown
Residential
7,732
Single Family
7,732
Multi-Family
0
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices