17 Crommelin DriveSaratoga SpringsNY12866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saratoga Springs at 17 Crommelin Drive, Saratoga Springs, NY, 12866 priced at $377,777 converts $3,625/mo rent into $1,102/mo cash flow after a $1,849/mo obligation. Total monthly income equals $3,625/mo, and annual cash flow totals $13,228/yr on $125,233 invested. Return on cash invested prints 30.47% in year one, and rental yield reads 11.51% against a $377,777 entry. Equity gained on principal adds $2,438/yr, while 5% annual appreciation compiles into $104,373 by year five. Five-year ROI reaches 160.15% and total cumulative return in cash sums $200,555. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,625/mo property income covering a $1,849/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12866, Saratoga Springs, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,215 (100%) |
| Owner Occupied HU | 11,132 (52.5%) |
| Renter Occupied HU | 7,304 (34.4%) |
| Vacant Housing Units | 2,779 (13.1%) |
| Median Home Value | $538,112 |
| Average Home Value | $603,511 |
Housing Distribution
Address Breakdown
Residential
19,529
Single Family
15,928
Multi-Family
3,601
Businesses
2,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott P Varley • KW Platform
Mls Name: Global MLS
Mls ID: #202529867