Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palmyra at 17 Brougham Rd, Palmyra, VA, 22963 generates $2,658/mo in rent and, after a $1,835/mo payment, leaves $295/mo in cash flow. Total monthly income is $2,658/mo, and annual cash flow is $3,537/yr on $124,313 invested. Return on cash invested sits at 22.75% in year one, and rental yield is 8.51% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 118.24% and total cumulative return in cash sums $146,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,658/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
0.34 Acres lot
$N/A/sqft
$122 monthly HOA
Neighborhood data shown for ZIP Code: 22963, Palmyra, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 6,070 (82.8%) |
| Renter Occupied HU | 755 (10.3%) |
| Vacant Housing Units | 505 ( 6.9%) |
| Median Home Value | $328,349 |
| Average Home Value | $376,623 |
Residential
7,189
Single Family
7,179
Multi-Family
10
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $375,000 |
| 2023-06-06 | Sold | $332,000 |
| 2023-04-17 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | $1974.96 | N/A | $234,000 | 16.13% |
| 2022-05-30 | N/A | N/A | $201,500 | N/A |
| 2021-05-30 | N/A | N/A | $201,500 | N/A |
Listed by: Travis Palmer • Lloyd's Real Estate LLC
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2515133
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
