Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockport at 17 Bee Tree Cir, Rockport, TX, 78382 offers $2,785/mo rent that, after a $6,069/mo payment. Total monthly income is $2,785/mo. Return on cash invested measures 2.35% in year one, and rental yield stands at 2.7% at a $1,240,000 entry. Equity gained on principal adds $8,002/yr while 5% annual appreciation compounds into $342,589 by year five. Five-year ROI records 9.83% and total cumulative return in cash reaches $39,498. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,785/mo property income versus a $6,069/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $1,240,000 |
| 2024-03-04 | Price change | $1,250,000 |
| 2023-11-27 | Price change | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4769.58 | 13.44% | $471,331 | 10.00% |
| 2023-02-13 | $4204.42 | -16.40% | $428,483 | 10.00% |
| 2022-02-13 | $5029.04 | 0.56% | $389,530 | 1.58% |
Listed by: Dinah Wicker • Texas Team Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #90119273
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
