17 Basswood CtBristolIL60512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 17 Basswood Ct, Bristol, IL, 60512 generates $2,849/mo in rent and, after a $1,786/mo payment, leaves $318/mo in cash flow. Total monthly income is $2,849/mo, and annual cash flow is $3,816/yr on $120,964 invested. Return on cash invested sits at 23.06% in year one, and rental yield is 9.37% on a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 120.73% and total cumulative return in cash sums $146,040. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,849/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60512, Bristol, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 879 (100%) |
| Owner Occupied HU | 779 (88.6%) |
| Renter Occupied HU | 77 ( 8.8%) |
| Vacant Housing Units | 23 ( 2.6%) |
| Median Home Value | $325,660 |
| Average Home Value | $334,608 |
Housing Distribution
Address Breakdown
Residential
364
Single Family
364
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices