Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 17 Ashleigh Way, Rochester, NH, 03867 listed at $322,000 pairs $2,844/mo rent with a $1,576/mo payment to leave $148/mo cash flow. Total monthly income runs $2,844/mo, and annual cash flow reaches $1,773/yr on $106,743 cash to close. Return on cash invested measures 21.57% in year one, and rental yield registers 10.6% at a $322,000 basis. Equity gained on principal adds $2,078/yr, and annual property appreciation at 5% supports $88,963 by year five. Five-year ROI tracks 114.63% and total cumulative return in cash totals $122,359. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,844/mo property income relative to a $1,576/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2018
N/A lot
$N/A/sqft
$535 monthly HOA
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Price change | $322,000 |
| 2025-02-19 | Listed for sale | $329,000 |
| 2024-04-15 | Sold | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-16 | $5735.00 | 1.83% | $222,800 | N/A |
| 2022-03-16 | $5632.00 | 2.55% | $222,800 | N/A |
| 2021-03-16 | $5492.00 | 0.16% | $222,800 | N/A |
Listed by: Sarah OBrien • EXP Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5029796
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-03-16 12:10:19 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
