16W540 Lake Dr APT 9-104WillowbrookIL60527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willowbrook at 16W540 Lake Dr APT 9-104, Willowbrook, IL, 60527 offers a 9.05% rental yield on a $129,000 purchase with $973/mo rent. Total monthly income registers $973/mo, and a $631/mo payment leaves $79/mo available for distribution. Annual cash flow reaches $943/yr on $42,764 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 115.7% and total cumulative return in cash at $49,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $973/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60527, Willowbrook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,885 (100%) |
| Owner Occupied HU | 9,054 (70.3%) |
| Renter Occupied HU | 2,992 (23.2%) |
| Vacant Housing Units | 839 ( 6.5%) |
| Median Home Value | $536,048 |
| Average Home Value | $626,569 |
Housing Distribution
Address Breakdown
Residential
12,354
Single Family
7,316
Multi-Family
5,038
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renate Meyer, ABR • @properties Christie's International Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12467042