16945 NW 28th AveMiami GardensFL33056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 16945 NW 28th Ave, Miami Gardens, FL, 33056 listed at $495,000 pairs $4,444/mo rent with a $2,423/mo payment to leave $1,159/mo cash flow. Total monthly income runs $4,444/mo, and annual cash flow reaches $13,906/yr on $164,093 cash to close. Return on cash invested measures 28.38% in year one, and rental yield registers 10.77% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 148.88% and total cumulative return in cash totals $244,294. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,444/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
5,775 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33056, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 7,100 (57.7%) |
| Renter Occupied HU | 4,737 (38.5%) |
| Vacant Housing Units | 470 ( 3.8%) |
| Median Home Value | $427,247 |
| Average Home Value | $496,053 |
Housing Distribution
Address Breakdown
Residential
12,198
Single Family
10,830
Multi-Family
1,368
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juana Maria Gonzalez • Results Realty of Dade County
Mls Name: MIAMI
Mls ID: #A11936436