1694 Willow Circle DrCrest HillIL60403
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1694 Willow Circle Dr, Crest Hill, IL, 60403 in Crest Hill the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $236,900 price is below income-first thresholds, but 5%/yr value growth projects $65,451 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Crest Hill market data in our database. Property projections are estimates.
Townhouse
Built in 1999
1,702 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1999
1,702 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Pholina Todd • Mosaic Realty LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12479841