16928 E Walters RdElkWA99009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elk at 16928 E Walters Rd, Elk, WA, 99009 generates $5,071/mo in rent and, after a $3,573/mo payment, leaves $683/mo in cash flow. Total monthly income is $5,071/mo, and annual cash flow is $8,194/yr on $240,170 invested. Return on cash invested sits at 23.47% in year one, and rental yield is 8.34% on a $730,000 entry. Equity gained on principal adds $4,711/yr, while 5% annual appreciation builds toward $201,686 over five years. Five-year ROI reaches 121.67% and total cumulative return in cash sums $292,214. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,071/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99009, Elk, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,839 (100%) |
| Owner Occupied HU | 1,525 (82.9%) |
| Renter Occupied HU | 182 ( 9.9%) |
| Vacant Housing Units | 132 ( 7.2%) |
| Median Home Value | $425,207 |
| Average Home Value | $452,974 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,416
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Reyes • eXp Realty, LLC
Mls Name: SMLS
Mls ID: #202522344