16926 Pheasant Ridge DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 16926 Pheasant Ridge Dr, Sugar Land, TX, 77498 generates $2,587/mo in rent and, after a $1,588/mo payment, leaves $233/mo in cash flow. Total monthly income is $2,587/mo, and annual cash flow is $2,799/yr on $107,572 invested. Return on cash invested sits at 22.51% in year one, and rental yield is 9.57% on a $324,500 entry. Equity gained on principal adds $2,094/yr, while 5% annual appreciation builds toward $89,653 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash sums $127,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,587/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
6,490 sqft lot
$N/A/sqft
$557 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Keith • Heart and Home Realty Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #41603279
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.