Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,779/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 6.72% with $3,779/mo rent. Return on cash invested shows 14.54% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 75.24% and total cumulative return in cash records $167,091. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,779/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2007
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $675,000 |
| 2020-12-11 | Sold | N/A |
| 2020-10-28 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $8553.11 | 2.68% | $648,920 | 4.12% |
| 2023-05-31 | $8329.54 | -1.07% | $623,260 | 12.83% |
| 2022-05-31 | $8420.04 | 21.91% | $552,390 | 25.73% |
Listed by: John Leak • John Paul Leak, Broker
Mls Name: HLMLS
Mls Provider:
Mls ID: #173634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
