169 Royal LnGrayGA31032








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gray at 169 Royal Ln, Gray, GA, 31032 offers $2,425/mo rent that, after a $1,419/mo payment, leaves $661/mo cash flow. Total monthly income is $2,425/mo, and annual cash flow is $7,926/yr on $96,102 cash. Return on cash invested measures 28.16% in year one, and rental yield stands at 10.04% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 146.97% and total cumulative return in cash reaches $141,237. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,425/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










