








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gray at 169 Maynard Rd, Gray, GA, 31032 offers $2,725/mo rent that, after a $2,423/mo payment. Total monthly income is $2,725/mo. Return on cash invested measures 17.8% in year one, and rental yield stands at 6.61% at a $495,000 entry. Equity gained on principal adds $3,194/yr while 5% annual appreciation compounds into $136,759 by year five. Five-year ROI records 91.43% and total cumulative return in cash reaches $150,034. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,725/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
12.11 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eryn Johnson • eXp Realty
Mls Name: GAMLS
Mls ID: #10602860