169 Hillside DrWatervillePA17776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at 169 Hillside Dr, Waterville, PA, 17776 listed at $125,000 pairs $901/mo rent with a $612/mo payment to leave $82/mo cash flow. Total monthly income runs $901/mo, and annual cash flow reaches $981/yr on $41,438 cash to close. Return on cash invested measures 22.28% in year one, and rental yield registers 8.65% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 116.05% and total cumulative return in cash totals $48,089. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $901/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1964
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17776, Waterville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 346 (100%) |
| Owner Occupied HU | 104 (30.1%) |
| Renter Occupied HU | 14 ( 4.0%) |
| Vacant Housing Units | 228 (65.9%) |
| Median Home Value | $372,727 |
| Average Home Value | $378,005 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Linn • Davis Real Estate Inc.
Mls Name: West Branch Valley AOR
Mls ID: #WB-102698