169 Fieldstone DriveLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 169 Fieldstone Drive, Londonderry, NH, 03053 priced at $329,900 pairs $3,107/mo rent with $895/mo cash flow after a $1,615/mo payment. Total monthly income equals $3,107/mo, and annual cash flow comes to $10,745/yr on $109,362 invested. Return on cash invested is 29.73% in year one, and rental yield stands at 11.3% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 156.22% and total cumulative return in cash reaches $170,847. For financing, Ziffy Mortgage’s DSCR program evaluates $3,107/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Spanos • Re/Max Innovative Properties - Windham
Mls Name: PrimeMLS
Mls ID: #5065512