169 Bellerive RdSpringfieldIL62704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springfield at 169 Bellerive Rd, Springfield, IL, 62704 offers a 9.94% rental yield on a $227,900 purchase with $1,888/mo rent. Total monthly income registers $1,888/mo, and a $1,115/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,692/yr on $75,549 to close, and return on cash invested stands at 24.8% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,965 over five years. Portfolio math shows five-year ROI at 130.03% and total cumulative return in cash at $98,239. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,888/mo property income against a $1,115/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
10,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62704, Springfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,933 (100%) |
| Owner Occupied HU | 11,549 (55.2%) |
| Renter Occupied HU | 7,218 (34.5%) |
| Vacant Housing Units | 2,166 (10.3%) |
| Median Home Value | $183,145 |
| Average Home Value | $213,920 |
Housing Distribution
Address Breakdown
Residential
19,620
Single Family
16,565
Multi-Family
3,055
Businesses
1,620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KC Sullivan • The Real Estate Group, Inc.
Mls Name: RMLS Alliance
Mls ID: #CA1040884