1688 Wilde Dr, Discovery Bay, CA, 94505 | $210/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2129 sft

18062 Silver Springs Way, Lathrop, CA, 95330

3 Bed
2 Bath
1248 sft

274 Olympia Dr, Pittsburg, CA, 94565

5 Bed
3 Bath
2790 sft

2151 Lydia Bradley St, Stockton, CA, 95206

3 Bed
3 Bath
2126 sft

10847 Orta Ln, Stockton, CA, 95209

Nearby investment properties with comparable prices

4 Bed
3 Bath
2350 sft

1944 Erickson Cir, Stockton, CA, 95206

2 Bed
2 Bath
1837 sft

267 Longspur Dr, Rio Vista, CA, 94571

4 Bed
3 Bath
2149 sft

5969 Silver Oak Cir, Stockton, CA, 95219

3 Bed
3 Bath
1926 sft

4263 Antique Pl, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Discovery Bay at 1688 Wilde Dr, Discovery Bay, CA, 94505 listed at $640,000 pairs $4,169/mo rent with a $3,132/mo payment to leave $210/mo cash flow. Total monthly income runs $4,169/mo, and annual cash flow reaches $2,524/yr on $210,560 cash to close. Return on cash invested measures 21.26% in year one, and rental yield registers 7.82% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 110.05% and total cumulative return in cash totals $231,726. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,169/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

3,920 sqft lot

$N/A/sqft

No HOA