16877 Eagle Dr, Gladewater, TX, 75647 | $64/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1224 sft

945 Valleywood Trl, Holly Lake Ranch, TX, 75765

3 Bed
2 Bath
1400 sft

10540 County Road 21, Arp, TX, 75750

4 Bed
3 Bath
2499 sft

442 Golf Rd, Gilmer, TX, 75645

3 Bed
2 Bath
1888 sft

209 McKinley Ln, Longview, TX, 75604

Nearby investment properties with comparable prices

3 Bed
2 Bath
1635 sft

111 Rose Row Ln, Winona, TX, 75792

3 Bed
2 Bath
1723 sft

1312 Eva Dr, Longview, TX, 75605

3 Bed
2 Bath
1575 sft

114 Woodbrook Ct, Longview, TX, 75604

3 Bed
2 Bath
2144 sft

2706 Elijah St, Gladewater, TX, 75647

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gladewater at 16877 Eagle Dr, Gladewater, TX, 75647 uses $103,395 cash to close to unlock $763/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,282/mo, and a $1,527/mo payment keeps the spread at $64/mo. Purchase price stands at $311,900, and rental yield measures 8.78% with $2,282/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $86,172 over five years. Five-year ROI reaches 108.03% and total cumulative return in cash records $111,700. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,282/mo property income covering a $1,527/mo payment rather than investor’s personal income.

Single Family

Built in 2002

0.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,939 (100%)
Owner Occupied HU	3,749 (63.1%)
Renter Occupied HU	1,511 (25.4%)
Vacant Housing Units	679 (11.4%)
Median Home Value	$194,099
Average Home Value	$248,846