Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,384/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.21% with $4,384/mo rent. Return on cash invested shows 11.1% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 55.25% and total cumulative return in cash records $223,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,384/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98589, Tenino, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,330 (100%) |
| Owner Occupied HU | 2,614 (78.5%) |
| Renter Occupied HU | 560 (16.8%) |
| Vacant Housing Units | 156 ( 4.7%) |
| Median Home Value | $573,950 |
| Average Home Value | $654,762 |
Residential
2,816
Single Family
2,816
Multi-Family
0
Businesses
181
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicole Westman • BHGRE - Northwest Home Team
Mls Name: NWMLS
Mls ID: #2451054
