1684 Great Osprey WayNew Smyrna BeachFL32168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Smyrna Beach at 1684 Great Osprey Way, New Smyrna Beach, FL, 32168 uses $98,452 cash to close to unlock $8,025/yr annual cash flow and $669/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,454/mo payment keeps the spread at $669/mo. Purchase price stands at $296,990, and rental yield measures 10.67% with $2,640/mo rent. Return on cash invested shows 28.06% in year one, and 5% annual appreciation builds toward $82,053 over five years. Five-year ROI reaches 147.13% and total cumulative return in cash records $144,855. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,454/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
7,530 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32168, New Smyrna Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,367 (100%) |
| Owner Occupied HU | 12,739 (69.4%) |
| Renter Occupied HU | 3,324 (18.1%) |
| Vacant Housing Units | 2,304 (12.5%) |
| Median Home Value | $445,255 |
| Average Home Value | $493,608 |
Housing Distribution
Address Breakdown
Residential
16,555
Single Family
15,194
Multi-Family
1,361
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul King • DR HORTON REALTY OF CENTRAL FLORIDA LLC
Mls Name: Stellar MLS
Mls ID: #O6341561