Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,314/mo, and a $905/mo payment. Purchase price stands at $185,000, and rental yield measures 8.52% with $1,314/mo rent. Return on cash invested shows 19.89% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 103.94% and total cumulative return in cash records $63,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,314/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78672, Tow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,017 (100%) |
| Owner Occupied HU | 430 (42.3%) |
| Renter Occupied HU | 73 ( 7.2%) |
| Vacant Housing Units | 514 (50.5%) |
| Median Home Value | $284,286 |
| Average Home Value | $351,820 |
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathryn B Boswell • Jesse James Real Estate
Mls Name: HLMLS
Mls ID: #173890
