








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dumfries at 16828 Toms River Loop, Dumfries, VA, 22026 offers a 8.36% rental yield on a $420,000 purchase with $2,926/mo rent. Total monthly income registers $2,926/mo, and a $2,056/mo payment leaves $415/mo available for distribution. Annual cash flow reaches $4,980/yr on $139,230 to close, and return on cash invested stands at 23.49% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 121.73% and total cumulative return in cash at $169,483. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,926/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1995
1,742 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anthony Jones JR. • Elite Realty
Mls Name: Bright MLS
Mls ID: #VAPW2108826