16827 Dunbar Grove CtSugar LandTX77498








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Sugar Land at 16827 Dunbar Grove Ct, Sugar Land, TX, 77498 offers a 9.5% rental yield on a $340,000 purchase with $2,693/mo rent. Total monthly income registers $2,693/mo, and a $1,664/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,304/yr on $112,710 to close, and return on cash invested stands at 22.84% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 119.79% and total cumulative return in cash at $135,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,693/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
6,194 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Leyla Sari • Keller Williams Premier Realty
Mls Name: HAR
Mls ID: #68603585








