16825 N Wylie DrNine Mile FallsWA99026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nine Mile Falls at 16825 N Wylie Dr, Nine Mile Falls, WA, 99026 earns $356/mo cash flow from $5,282/mo rent with a $4,011/mo payment. Total monthly income totals $5,282/mo, and annual cash flow totals $4,271/yr on $269,616 capital. ROI tracks 21.64% on current figures, and rental yield reads 7.73% at a $819,500 purchase. Equity gained on principal adds $5,288/yr, and 5% annual appreciation supports $226,413 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash sums $301,618. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,282/mo property income instead of your personal income.
Single Family
Built in 1993
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99026, Nine Mile Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 3,595 (89.9%) |
| Renter Occupied HU | 266 ( 6.6%) |
| Vacant Housing Units | 140 ( 3.5%) |
| Median Home Value | $530,482 |
| Average Home Value | $568,047 |
Housing Distribution
Address Breakdown
Residential
3,663
Single Family
3,663
Multi-Family
0
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Alby • RE/MAX Four Seasons
Mls Name: Northeast Washington AOR
Mls ID: #45157