16816 Alioto Dr, Grass Valley, CA, 95949 | $109/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1444 sft

17839 Norlene Way, Grass Valley, CA, 95949

3 Bed
2 Bath
1594 sft

23233 Lone Pine Dr, Auburn, CA, 95602

2 Bed
1 Bath
1026 sft

365 Clark St, Grass Valley, CA, 95945

3 Bed
2 Bath
- sft

271 Vistamont Dr, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1418 sft

12723 Valley View Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1737 sft

13578 Gold Country Dr, Penn Valley, CA, 95946

2 Bed
2 Bath
1401 sft

11312 Roosevelt Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1438 sft

21370 Pine Needle Ln, Nevada City, CA, 95959

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 16816 Alioto Dr, Grass Valley, CA, 95949 offers a 7.66% rental yield on a $565,000 purchase with $3,608/mo rent. Total monthly income registers $3,608/mo, and a $2,765/mo payment leaves $109/mo available for distribution. Annual cash flow reaches $1,309/yr on $185,885 to close, and return on cash invested stands at 20.76% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 107.42% and total cumulative return in cash at $199,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,608/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

0.35 Acres lot

$N/A/sqft

$49 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409